教育资源为主的文档平台

当前位置: 查字典文档网> 所有文档分类> 金融/证券> 外文报告> Deutsche Bank-KWG Property(1813.HK)Achieving a good balance between turnover and profitability

Deutsche Bank-KWG Property(1813.HK)Achieving a good balance between turnover and profitability



Deutsche Bank
Markets Research

Rating
Buy
Asia
China
Property
Property

Company
KWG Property

Date
1 September 2014

Company Update

Achieving a good balance between
turnover and profitability

Reuters Bloomberg Exchange Ticker
1813.HK 1813 HK HSI 1813



Forecasts And Ratios
Year End Dec 31
2012A 2013A 2014E 2015E 2016E
Sales (CNYm)
9,676.4 9,468.0 13,320.4 13,575.8 15,217.9
EBITDA(CNYm)
3,200.4 3,372.7 4,166.0 4,266.9 4,809.9
Reported NPAT(CNYm)
2,294.9 2,749.8 3,247.2 3,910.6 4,177.2
DB EPS FD (CNY)
0.79 0.80 1.12 1.35 1.44
PER (x)
4.6 4.9 3.8 3.1 2.9
Yield (net) (%)
4.1 7.4 5.9 6.1 6.4
Source: Deutsche Bank estimates, company data


Maintaining Buy, TP of HK$6.68; we see stable and solid growth ahead

________________________________________________________________________________________________________________
Deutsche Bank AG/Hong Kong
Deutsche Bank does and seeks to do business with companies covered in its research reports. Thus, investors should
be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should
consider this report as only a single factor in making their investment decision. DISCLOSURES AND ANALYST
CERTIFICATIONS ARE LOCATED IN APPENDIX 1. MCI (P) 148/04/2014.

Price at 1 Sep 2014 (HKD) 5.36
Price target - 12mth (HKD) 6.68
52-week range (HKD) 6.05 - 3.57
HANG SENG INDEX 24,742


Tony Tsang
Research Analyst
(+852) 2203 6256
tony.tsang@http://wendang.chazidian.com


Jason Ching, CFA
Research Analyst
(+852) 2203 6205
jason.ching@http://wendang.chazidian.com


Key changes
Sales (FYE) 12,258 to 13,320 ↑ 8.7%
Net profit(FYE) 3,147.7 to
3,247.2
↑ 3.2%
Source: Deutsche Bank

Price/price relative
3.0
4.0
5.0
6.0
7.0
9/12 3/13 9/13 3/14
KWG Property
HANG SENG INDEX (Rebased)

Performance (%) 1m 3m 12m
Absolute -7.9 9.4 2.3
HANG SENG INDEX 0.9 7.2 13.9
Source: Deutsche Bank


Recently, the share price of KWG has been affected by concerns on equity
raising in the sector. However, with its comfortable net gearing level and falling
cost of borrowing, we see no imminent need of new equity financing for KWG.
More importantly, we see KWG as being able to strike a good balance between
asset turnover and profitability, instead of solely emphasizing asset turnover
(which could damage margins). With this balance, KWG has consistently
achieved stable and solid earnings growth at higher-than-industry margins.
Valuations are attractive at the current 52% NAV discount and 4x 14E PE.
KWG targets 15% net margin when determining pricing & acquisition strategy
Management has reiterated that KWG will maintain a balance between sales
scale and profitability. Through careful sales strategy, pricing and new land
acquisitions, KWG has consistently delivered solid earnings growth with stable
yet higher-than-average core net profit margin of 17-22% in the past five years.
For rest of 2H14, given the latest gearing situation of other developers, we
expect another round of major inventory clearance in Sep-Nov with more price
cuts, which should stimulate sales and present positive news flow for the
sector. Developers with stronger financial positions and higher margins to
begin with, like KWG, should see relatively less margin pressure thanks to
stronger holding power and bigger buffers from LAT savings even after price
cuts.
Solid financial positions with falling borrowing costs provide holding power
At end-1H14, KWG’s net gearing (net debt/shareholders’ equity) was 70.5% -
lower than the industry average. Despite this, management aims to lower both
the amount of total debt and net gearing by end-2014. And as management
continues to deploy a prudent financial management strategy to cut its overall
borrowing costs, we see more interest cost savings. For example, in July 2014,
KWG has successfully issued US$400mn 5-year senior notes at 8.25% p.a. –
the lowest in KWG’s history. In 1H14, KWG’s average cost of bank borrowings
was 7.1%, while the overall average cost of borrowings was lowered to 8.3%.
Our target price is based on 40% discount to our NAV estimate of HK$11.14
KWG now also trades at 4x 2014E P/E and 3x 15E P/E. Our estimates for KWG
factor in an ASP drop of 10- 20% in 2014. Despite this, we see attractive
valuations. We expect another round of major inventory clearance in Sep-Nov
with more price cuts, which should stimulate sales and present positive news
flow for the sector. Risks: unexpected economic and policy volatility.

版权声明:此文档由查字典文档网用户提供,如用于商业用途请与作者联系,查字典文档网保持最终解释权!

下载文档

热门试卷

2016年四川省内江市中考化学试卷
广西钦州市高新区2017届高三11月月考政治试卷
浙江省湖州市2016-2017学年高一上学期期中考试政治试卷
浙江省湖州市2016-2017学年高二上学期期中考试政治试卷
辽宁省铁岭市协作体2017届高三上学期第三次联考政治试卷
广西钦州市钦州港区2016-2017学年高二11月月考政治试卷
广西钦州市钦州港区2017届高三11月月考政治试卷
广西钦州市钦州港区2016-2017学年高一11月月考政治试卷
广西钦州市高新区2016-2017学年高二11月月考政治试卷
广西钦州市高新区2016-2017学年高一11月月考政治试卷
山东省滨州市三校2017届第一学期阶段测试初三英语试题
四川省成都七中2017届高三一诊模拟考试文科综合试卷
2017届普通高等学校招生全国统一考试模拟试题(附答案)
重庆市永川中学高2017级上期12月月考语文试题
江西宜春三中2017届高三第一学期第二次月考文科综合试题
内蒙古赤峰二中2017届高三上学期第三次月考英语试题
2017年六年级(上)数学期末考试卷
2017人教版小学英语三年级上期末笔试题
江苏省常州西藏民族中学2016-2017学年九年级思想品德第一学期第二次阶段测试试卷
重庆市九龙坡区七校2016-2017学年上期八年级素质测查(二)语文学科试题卷
江苏省无锡市钱桥中学2016年12月八年级语文阶段性测试卷
江苏省无锡市钱桥中学2016-2017学年七年级英语12月阶段检测试卷
山东省邹城市第八中学2016-2017学年八年级12月物理第4章试题(无答案)
【人教版】河北省2015-2016学年度九年级上期末语文试题卷(附答案)
四川省简阳市阳安中学2016年12月高二月考英语试卷
四川省成都龙泉中学高三上学期2016年12月月考试题文科综合能力测试
安徽省滁州中学2016—2017学年度第一学期12月月考​高三英语试卷
山东省武城县第二中学2016.12高一年级上学期第二次月考历史试题(必修一第四、五单元)
福建省四地六校联考2016-2017学年上学期第三次月考高三化学试卷
甘肃省武威第二十三中学2016—2017学年度八年级第一学期12月月考生物试卷

网友关注视频

小学英语单词
3月2日小学二年级数学下册(数一数)
苏科版数学 八年级下册 第八章第二节 可能性的大小
冀教版小学数学二年级下册第二单元《有余数除法的整理与复习》
沪教版牛津小学英语(深圳用) 四年级下册 Unit 8
8.对剪花样_第一课时(二等奖)(冀美版二年级上册)_T515402
30.3 由不共线三点的坐标确定二次函数_第一课时(市一等奖)(冀教版九年级下册)_T144342
外研版英语三起6年级下册(14版)Module3 Unit2
8.练习八_第一课时(特等奖)(苏教版三年级上册)_T142692
七年级英语下册 上海牛津版 Unit3
第8课 对称剪纸_第一课时(二等奖)(沪书画版二年级上册)_T3784187
第19课 我喜欢的鸟_第一课时(二等奖)(人美杨永善版二年级下册)_T644386
苏科版数学七年级下册7.2《探索平行线的性质》
外研版英语三起5年级下册(14版)Module3 Unit2
【部编】人教版语文七年级下册《泊秦淮》优质课教学视频+PPT课件+教案,天津市
《小学数学二年级下册》第二单元测试题讲解
19 爱护鸟类_第一课时(二等奖)(桂美版二年级下册)_T502436
化学九年级下册全册同步 人教版 第18集 常见的酸和碱(二)
沪教版牛津小学英语(深圳用) 五年级下册 Unit 7
冀教版小学数学二年级下册第二单元《有余数除法的竖式计算》
19 爱护鸟类_第一课时(二等奖)(桂美版二年级下册)_T3763925
【部编】人教版语文七年级下册《泊秦淮》优质课教学视频+PPT课件+教案,广东省
8 随形想象_第一课时(二等奖)(沪教版二年级上册)_T3786594
沪教版牛津小学英语(深圳用) 四年级下册 Unit 4
七年级英语下册 上海牛津版 Unit5
七年级下册外研版英语M8U2reading
沪教版牛津小学英语(深圳用) 四年级下册 Unit 7
《空中课堂》二年级下册 数学第一单元第1课时
二年级下册数学第一课
外研版英语七年级下册module3 unit2第一课时